{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["0","1","Sheet2","Sheet3","Sheet4","Sheet5"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"0","index":0,"n_rows":14,"n_cols":7,"rows_kept":14,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[2,0,2,2],[15,0,15,6]],"flags":["formulas_cached_only"]}
["永州职业技术学院组培室原大棚加装遮阳网\n预算清单"]
["工程名称：原大棚加遮阳网"]
["建筑面积:280㎡",{"$nulls":5},"2017-05-22"]
["序号","项目名称","单位","工程量","单价（元）","合价（元）","备   注"]
[1,"钢立柱40*60*1.3镀锌方管","T",{"v":0.26,"d":"0.260"},{"v":4900,"d":"4900.00"},{"v":1274,"d":"1274.00"},"Q235B钢（含加工费）"]
[2,"外遮阳推拉杆ø32*1.5镀锌圆管","T",{"v":0.09,"d":"0.090"},{"v":4900,"d":"4900.00"},{"v":441,"d":"441.00"},"Q235B钢（含加工费）"]
[3,"遮阳网外架40*60*1.3镀锌方管（1）","T",{"v":0.66,"d":"0.660"},{"v":4900,"d":"4900.00"},{"v":3234,"d":"3234.00"},"Q235B钢（含加工费）"]
[4,"埋地角钢","T",{"v":0.11,"d":"0.110"},{"v":4900,"d":"4900.00"},{"v":539,"d":"539.00"}]
[5,"涂层钢缆","T",{"v":0.08,"d":"0.080"},{"v":10000,"d":"10000.00"},{"v":800,"d":"800.00"}]
[6,"遮阳网","M2",{"v":280,"d":"280.000"},{"v":5,"d":"5.00"},{"v":1400,"d":"1400.00"},"圆丝全新一级料"]
[7,"紧线套筒","个",{"v":10,"d":"10.000"},{"v":26,"d":"26.00"},{"v":260,"d":"260.00"}]
[8,"拉幕轴承座","个",{"v":4,"d":"4.000"},{"v":45,"d":"45.00"},{"v":180,"d":"180.00"}]
[9,"小计","元",null,null,{"v":8128,"d":"8128.00"}]
[null,"工程造价","元",null,null,{"v":8128,"d":"8128.00"}]

{"sheet":"1","index":1,"n_rows":34,"n_cols":7,"rows_kept":34,"merged":[[0,0,0,6],[1,0,1,2]],"flags":["formulas_cached_only"]}
["永州职院组培室温室大棚预算清单"]
["建筑面积:350㎡"]
["序号","项目名称","单位","工程量","单价（元）","合价（元）","备   注"]
[1,"钢立柱80*80*2.0热镀锌方管","T",0.412,{"v":5980,"d":"5980.00"},{"v":2463.7599999999998,"d":"2463.76"},"Q235B钢（含加工费）"]
[2,"钢肩梁40*60*2.0热镀锌方管","T",{"v":1.15,"d":"1.150"},{"v":5980,"d":"5980.00"},{"v":6876.999999999999,"d":"6877.00"},"Q235B钢（含加工费）"]
[3,"上弦拱杆ø32*1.8热镀锌圆管","T",{"v":0.58,"d":"0.580"},{"v":6160,"d":"6160.00"},{"v":3572.7999999999997,"d":"3572.80"},"Q235B钢（含加工费）"]
[4,"撑杆ø32*1.8热镀锌圆管","T",0.116,{"v":6160,"d":"6160.00"},{"v":714.5600000000001,"d":"714.56"},"Q235B钢（含加工费）"]
[5,"下弦拉杆ø32*1.8热镀锌圆管","T",0.296,{"v":6160,"d":"6160.00"},1823.36,"Q235B钢（含加工费）"]
[6,"顶纵拉杆ø32*1.8热镀锌圆管","T",0.259,{"v":6160,"d":"6160.00"},1595.44,"Q235B钢（含加工费）"]
[7,"外遮阳推拉杆ø32*1.8热镀锌圆管","T",{"v":0.12,"d":"0.120"},{"v":6160,"d":"6160.00"},{"v":739.1999999999999,"d":"739.20"},"Q235B钢（含加工费）"]
[8,"遮阳网外架40*60*2.0热镀方管（1）","T",0.849,{"v":6060,"d":"6060.00"},5144.94,"Q235B钢（含加工费）"]
[9,"预埋板14MM钢筋ø16圆钢","T",{"v":0.28,"d":"0.280"},{"v":4200,"d":"4200.00"},{"v":1176,"d":"1176.00"},"（含加工费）"]
[10,"预埋基础","个",{"v":24,"d":"24.000"},{"v":50,"d":"50.00"},{"v":1200,"d":"1200.00"}]
[11,"槽1.0MM强力卡簧","m",{"v":100,"d":"100.000"},{"v":4.5,"d":"4.50"},{"v":450,"d":"450.00"}]
[12,"涂层钢缆","T",{"v":0.09,"d":"0.090"},{"v":10000,"d":"10000.00"},{"v":900,"d":"900.00"}]
[15,"薄膜10S","M2",{"v":780,"d":"780.000"},{"v":6,"d":"6.00"},{"v":4680,"d":"4680.00"},"日本进口（保用15年）"]
[16,"遮阳网（1)","M2",{"v":420,"d":"420.000"},{"v":5,"d":"5.00"},{"v":2100,"d":"2100.00"},"圆丝全新一级料"]
[17,"水帘2M*10M*15CM","M2",{"v":20,"d":"20.000"},{"v":170,"d":"170.00"},{"v":3400,"d":"3400.00"}]
[18,"铝合金推拉门","个",{"v":1,"d":"1.000"},{"v":800,"d":"800.00"},{"v":800,"d":"800.00"}]
[null,"紧线套筒","个",{"v":10,"d":"10.000"},{"v":26,"d":"26.00"},{"v":260,"d":"260.00"}]
[null,"拉幕配件",{"$nulls":3},{"v":1000,"d":"1000.00"}]
[22,"风机1.5KW","台",{"v":2,"d":"2.000"},{"v":1900,"d":"1900.00"},{"v":3800,"d":"3800.00"},"西门子"]
[23,"50水管","M",{"v":20,"d":"20.000"},{"v":15,"d":"15.00"},{"v":300,"d":"300.00"},"联塑PPR"]
[24,"20水管","M",{"v":110,"d":"110.000"},{"v":6.5,"d":"6.50"},{"v":715,"d":"715.00"},"联塑PPR"]
[25,"喷头加三通","套",{"v":70,"d":"70.000"},{"v":8,"d":"8.00"},{"v":560,"d":"560.00"}]
[27,"附件（自攻螺丝/结构胶/压顶簧等）",{"$nulls":3},{"v":2000,"d":"2000.00"}]
[28,"红砖","个",{"v":4000,"d":"4000.000"},0.65,{"v":2600,"d":"2600.00"}]
[29,"路面硬化","M2",{"v":102,"d":"102.000"},{"v":60,"d":"60.00"},{"v":6120,"d":"6120.00"}]
[32,"加厚防虫网","M2",{"v":260,"d":"260.000"},{"v":2.2,"d":"2.20"},{"v":572,"d":"572.00"}]
[33,"新式卷膜器","个",{"v":2,"d":"2.000"},{"v":70,"d":"70.00"},{"v":140,"d":"140.00"}]
[null,"小计",{"$nulls":3},55704.06]
[34,"角钢1.5M宽*4M长*0.65M高铁架","个",{"v":22,"d":"22.000"},{"v":600,"d":"600.00"},{"v":13200,"d":"13200.00"}]
[35,"角钢1.8M宽*10M长人字铁架带水槽","个",{"v":5,"d":"5.000"},{"v":2800,"d":"2800.00"},{"v":14000,"d":"14000.00"}]
[null,"总计","元",null,null,82904.06]

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet4","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet5","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}